CAPITAL GAINS ON SALE :

Estimate capital gains based on your projected sale price :

ACQUIRING :

*Cost of ownership including initial investments and running costs

*Legal Fees = Estimated legal fees for purchase

*MCST Fees = Average monthly maintenance fees including sinking fund

*Ppty Tax = Average annual property taxes

*ABSD = Applicable additional buyer's stamp duty

Purchase Price :

Legal Fees :

Down Payment :

Loan Term :

Loan Interest :

Ownership Age :

MCST Fees :

Ppty Taxes :

ABSD :

RENTAL INCOME :

*Leased Period = Total months leased out

*Lease Expenses = Estimated Expenses / Total Rental Income

Avg Rent :

Leased Period :

Lease Exps :

DISPOSING :

*Sale Price = Projected selling price

*Legal Fees = Estimated legal fees for sale

*SSD = Applicable seller's stamp duty

Legal Fees :

Sale Price :

SSD :

Purchase Costs :

*BSD = Buyer's stamp duty

*ABSD = Additional buyer's stamp duty

*Total = Stamp Duties + Legal Fees

BSD :

ABSD :

Total :

Mortgage Summary :

*Int Paid = Total interest paid to-date

*Ppl Repaid = Total principal repaid to-date

*Ppl Balance = Remaining principal on loan

Down Payment :

Loan Principal :

Monthly Pmt :

Int Paid :

Ppl Repaid :

Ppl Balance :

Ownership Costs:

*Gross Rent = Average Rental Per Month x Total Months Leased Out

*Net Rent = Gross Rental - Rent Expenses

*Total = Sum of (Maintenance Fees + Property Taxes + Loan Interest Paid) - Net Rental

Gross Rent :

Net Rent :

Total :

Investment Summary :

*Investment Costs = Purchase Costs + Ownership Costs

*Cash Outlay = Down Payment + Investment Costs + Loan Principal Repaid

Inv Costs :

Cash Outlay :

Break-evens :

*Gross Break-even = Purchase Price + Investment Costs

*Agent's Fee = 2% brokerage fee on gross breakeven

*SSD = Applicable seller's stamp duty on gross breakeven

*Cash Proceeds = Cash after loan disbursements

*C-on-C = "Cash-on-Cash" returns

Gross Bvn :

Agt Fee :

SSD :

Cash Proceeds :

C-on-C :

Gains :

*Sale Price = Projected selling price

*Agent's Fee = 2% brokerage fee on sale price

*SSD = Applicable seller's stamp duty on sale price

*Net Gain = Sale Price - Gross Breakeven - Agt Fee - SSD - Legal Fees

*Inv Gth = Total investment gains

*Cash Proceeds = Cash after loan disbursements

*C-on-C = "Cash-on-Cash" returns

Sale Price :

Agt Fee :

SSD

Net Gain :

Inv Gth :

Cash Proceeds :

C-on-C :

*Disclaimer:
The information contained herein is for general information purposes only. While I endeavour to keep the information up to date and correct, I make no representations or warranties of any kind, express or implied, about its completeness, accuracy, reliability or suitability. Visit the links at the bottom of this page for full disclaimers, terms of use and privacy statement.

YF (Chang Yock Fei)
鍾 育 輝


(CEA Registration No.: R003759E)

Associate Division Director

SRI Pte Ltd

(Estate Agent Licence No.: L3010738A)

(#PartofTeamSRI)

Contact me:


Home


About


Terms of Use


Privacy Statement


Disclaimers

Copyright © 2017 - 2024 | Chang Yock Fei